Lincoln Pharma ... the next mid-cap pharma in the making ...?

From results :-
Lincoln Pharma has a state-of-the-art manufacturing facility unit at Khatraj in Ahmedabad, Gujarat, complying with stringent international quality and compliance norms and certified by WHO-GMP and IS0-9001: 2015. Recently company has also received European Union (EU) GMP certification for its manufacturing facility which will allow it to market its products in all the 27 member countries of EU and also give access to European Economic Area (EEA) countries. Company is engaged in manufacturing of pharma formulations like Tablets, Capsules, Injectable, Syrups, Ointments, etc.

Going green, company has also set up a new Solar Plant of 1 MW at factory’s rooftop in addition to two windmills. This way we are producing renewable energy to our consumption nearly 65% resulting significant saving in the electricity cost and helped the company to become a self sustainable and environment-friendly organization.

Commenting on the results and performance, Mr. Mahendra Patel, Managing Director, Lincoln Pharmaceuticals Limited, said, “Company has delivered a robust operational and financial performance during the quarter and confident to improve our growth numbers going forward. Recently company has also received an approval from Australia’s medicines and medical devices regulator - Therapeutic Goods Administration (TGA) for its Khatraj facility. TGA and EU GMP approvals will further strengthen company’s presence in the export market. Strategic growth initiatives, product and geographical expansion, operational efficiency are likely to maximize value for all stakeholders in the near to medium term.”

7 Likes

Any clue on which FII is building position here? Currently stands at 1.44% as of Dec’22 (Prior Qtr - it was 0.63)

Also there is a gentleman named Dheeraj Kumar Lohia - who now holds 1.33%. (last year it was Nil). This person has total 100 Cr (as per disclosures) invested across many small caps. But no convincing trends visible.

Any info on these?

The company has been saying export market from a long time. When will the actual point of inflection come?

2 Likes

Ratings notes below

31.03.2023 (ICRA notes)

  • African markets generates ~32-35% to export sales
  • Manufacturing facility in Khatraj, Gujarat, received clearance from Therapeutic Goods Administration (TGA) for all three departments—tablets, capsules and creams
  • In FY2022, company had acquired a plant in Mehsana (Gujarat) for Cephalosporin products. The production from this plant started from September 2022, which is expected to aid to near term revenue growth and earnings
  • Extended sizable inter-corporate loans to unrelated parties, which stood at ~Rs. 58.6 crore as on March 31, 2022.
  • There has not been any instance of bad debts in the past
  • Higher credit period (up to ~120 days over ~60-90 days in the domestic market)

Disclosure: Invested (position size here, no transactions in last-30 days)

7 Likes

Has anyone tried writing to them regarding the inter corporate loans/ deposits. There is a brief mention about it in a AGM recording available in their site, where they have made some vague remarks about it. They have mentioned that those are for certain future expansions and so.

As far as business is concerned cephalosporin seems to be the near term growth driver. Export to EU and Australia to contribute to Growth. Exports contributed to 60 % of sales in Q3. Export network to grow to 90 + countries from the current 60.

Its interesting to see stable margins in a tough environment. Its good to see promoters increasing their stake in the company.

Sales contribution

Company is net debt free
image
Cash equivalents
The company has cash equivalents of 21 crores and quoted investments of 101 crores as of Sept’22.


They had a current investment of 97 crores as of March’22.
As per AR’22, the following are the investments

So the cash equivalents and investments add upto Rs 61 per share as of Sept’22. These mutual fund investments are marked market to market and are liquid. I believe these can be considered very close to cash equivalents. If we consider these as cash equivalent the Enterprise value comes down further. If we exclude other income from the last quarter earnings and annualise it considering that earnings are sustainable. The current adjusted EV/ EBITDA will be 6.29 which seems to be cheap for a pharmaceutical company.

Key risks

  1. Regulatory risks: This is a risk common to all export-focused pharmaceutical companies. The Tanzanian government banned the company in 2016 due to some issues with its Chloramphenicol sodium succinate injection. An African Govt revoking its license could have a serious dent in its reputation. Now, that the company is getting approval from the Australian TGA and EU, I would consider these as issues of the past.
  2. Trade receivables:

Trade receivables are seen continuously increasing over the past few years. In the HY, the receivables have increased from 116 to 174 crores. As the company exports to many African countries the recoverability of these receivables needs to be monitored.


The general credit period for both exports and domestic sales is 30 to 90 days. And the company marks all receivables beyond 3 months as credit impaired.

The company has significantly brought down the impaired receivables above 3 months considerably from 10.83 crores to 4.78 crores.

The company has a credit loss allowance of 1.68 crores for impaired receivables of 4.78 crores. The company made a reversal of 98 lakhs of bad debt allowance made in the previous years.
3)Intercorporate deposits:

There are large amounts of loans and advances. As per AGM recording, there was a vague mention that these deposits are charged interest and are given as part of certain expansion plans. There are not many details regarding these intercorporate deposits.
As on Sept’22 :
Non-current: 29.85
Current: 25.63 Total: 55.48

As on 31.03.22:
N: 26.84
C:31.77 Total: 58.61

As on Sept’21:
N: 27.11
C: 36.75
Total: 63.86

As on March’21:
N: 25.09
C: 18.78
Total: 43.87
The figure in the screener doesn’t seem to match the balance sheet. The intercorporate deposits seem to be increasing regularly. Even though the current part of these deposits is reducing over the last few quarters the non-current deposits are continuously going up.
The company had 9.99 crores in other income in the last financial year. Of which, 5.02 crores were interests. 0.5 crores interest from Bank, 4.52 crores interest from others. It is possible that this interest corresponds to intercorporate deposits. 4.52 crores interest on the intercorporate deposit seems close to market rates.

In the cash flow statement, 5.02 crores are deducted from PBT to arrive at CFO. But only 2.62 crores are shown as interest received in cash flow from investing activities. I don’t know where the remaining interest went. There is an interest receivable of 34 lakhs in other financial assets.



The company has a bad debt write off of 69.68 lakhs in FY 22, but I am not able to find out any details about it in the AR.

From what I understand the company has really done well to improve its margins in a very tough cost environment. The company’s focus on exports seems to be margin accretive. Exports is 60 % of the sales as on Q3. I believe company’s focus on further expanding its network could aid to growth and margins further. Entry into regulated markets of EU and Australia can be another positive. Cephalosporin capex can be a growth driver in the near term and the company is net debt free. The reducing freight could also aid margins. With a lot of near term growth drivers it seems that the company is available at cheap prices. The company seems to be managing its receivables well considering its end use geographies.
Having said that, a lot of pharmaceutical companies have started focussing on the African markets, it needs to be seen how the competition pans out in the future. Another cause of concern is the constantly increasing intercorporate deposits. At a time, when the company’s profits are increasing and is net debt free, how will the cash flow be utilized? could be a nagging thought in the mind of investors. Will it further increase the intercorporate deposits. So a clarification in this regard could go a long way in changing the perception. Else a declining or stagnant trend of intercorporate deposits should be visible.

LPL 2022-23 , Qtr.-3 Business Presentation.pdf (1.2 MB)
Link to recording: https://www.lincolnpharma.com/Investor/Disclosures%20under%20Regulation%2046%20of%20the%20LODR/14.%20AGM-EGM%20Results/2022-23/Transcript%20for%20AGM%202022.mp3?_t=1676715362

Discl: Have a small position and trying to understand better. May be biased.

8 Likes

Presentation of Q1 FY2023:

I tried to understand the prospects of cephalosporin capex. Investor presentations have only conveyed that the company has invested 30 crores for capacity expansion at the Mehsana plant. The capex is completed and is expected to contribute revenue of 150 crores in the next 3 years as per the management.
“The company plans to manufacture 20 plus Cephalosporin products including Cefalexin Oral Suspension BP, Clavulanate Tablets, Cefixime Capsules, and Cefuroxime Axetil Tablets among others. The company also looks to export to African, Latin America, and Southeast Asia markets and expand to other markets after necessary approvals.”
Source: Lincoln Pharmaceuticals Ltd plans to launch Cephalosporin products soon; Acquires a plant in Mehsana, Gujarat - The Pharma Times | Pharma & Health Care News Portal
So, I tried to understand the market of the drugs discussed. FDC and Alkem Labs seem to be the major players. Both companies have most of their revenue derived from Anti infectives like Lincoln.
FDC

Alkem Labs

For both these companies cephalosporins are a major part of its anti- infective portfolio.

For FDC




Source: FDC investor presentation Q323.

FDC has a facility at Baddi dedicated to Cephalosporin products. And has a 25 % market share of Cefixime. (Brand ZIFI) and Alkem has a market share of 23.1 % in this product (Brand TAXIM-O).
Similarly for Alkem laboratories also, cephalosporins are one of its major products. Cephalosporins contribute to more than 55 % of its total anti-infective revenue. As per the HDFC research report cephalosporin market is Rs. 70 bn market and is growing at a CAGR of 4.5 %.

Source: https://www.hdfcsec.com/hsl.docs//Alkem%20Labs%20-%20IC%20-%20HSIE-202011090722077343834.pdf

And both companies have a bulk of their anti-infective revenue from Cephalosporins. From what I read, the pricing of some of these products is under NPPA’s control.

So, as per my understanding expansion into cephalsoporin is a natural extension of Lincoln’s anti- infective portfolio.

7 Likes

Very impressive management commentary post muted results.

30.05.2023 Zee (link)

  • FY26 target: 750 cr. revenues
  • Have started getting approval in Francophone Africa from Q4FY23 (started efforts 3 years ago). Launched products in 12 countries, have seen very good results in Q1FY24 so far
  • Regulated markets: exports started in Q3FY23 to Canada and expect $2-3mn from Canada in FY24. Currently in product identification phase in Australian market
  • Cephalosporin: Injectable lines have started and trial batches are ongoing. Last stage of expansion is getting over in next 1-1.5 months which will give 20% additional capacity and reduce capacity utilization from current 85-90% levels to 70% (thereby giving 20% extra growth)
  • Capex: 15-18 cr. for FY24 (either new lines or an additional facility). Looking to setup solar plant to reduce energy costs

Disclosure: Invested (position size here, no transactions in last-30 days)

11 Likes

Can you pls translate the major things mentioned in the interview?

2 Likes

Lincoln Pharmaceuticals Limited
Ratings reaffirmed

https://www.crisil.com/mnt/winshare/Ratings/RatingList/RatingDocs/LincolnPharmaceuticalsLimited_July%2014,%202023_RR_314819.html

Promotors bought approx. 3 lakh shares (worth approx 13-14 Cr’s) in June 2023.

Lincoln Pharmaceuticals Ltd Insider Trading 2015 |BSE (bseindia.com)

Disclosure: Invested.

2 Likes

Q1FY24 result update

Particulars Q1FY24 Q1FY23 YoY Q4FY23 QoQ
Revenue 136 123 10.5% 112 21%
EBITDA 21 17 23.5% 17 23.5%
Margin 15.4% 13.8% 160 bps 15.17% 23 bps
PAT 19 15 26% 13 46%

Disclosure: Tracking not invested

7 Likes

I noticed couple of things. CFO for FY23 is significantly down. This is because of the Working Capital changes and Receivables.

Any idea why Working Capital and Receivables have shot up.

Some info from Lincoln Pharma Annual report, as well as from Screener.

●Growth in sales/ PAT every year

● Exports growth from 25.5% ( 2013 ) to 57.5% this year

● Aim to expand network to 90+ countries from current 60.

Target to achieve 750 Cr. Topline with better margins by FY26

● About 60 Cr. Capex in last 2 year
● CFO FY23: 68 Cr. Vs 99 Cr. last year - increase in receivables



● Debt free,
Mutualfund/ cash/ Equivalents of about 200 Cr.

● Loans to others increased from 24.5 Cr. to 57 Cr. - no proper disclosure given.

Screener data: Lincoln pharma traded at
PE of 20-22( FY '12,'15 &'18 peak) Current PE=13

FY’26 guidance: 750 Cr sales.
with operating leverage, they may get to 125-150 Cr PAT ( rough estimate at 17-19% Margin from existing 15% margin )

Current Mcap: 1000 Cr.

If it reaches to its peak valuation in PE terms? In that case, it may get to 2500-3000 Cr. Mcap. by that time ( FY 26 )

Possible?

Disc: Invested, biased view.
I am not sebi registered. Do your own research

15 Likes

I have been doing research on this company since few days and I have exact same doubt regarding intercorporate loans. Also there are many private companies controlled by KMP with lot of related party transactions.

Anyone has checked with management regarding this?

Disclaimer : I do not have any investment in this company.

5 Likes
5 Likes

In February up till now, Mr. Anand Patel from Promoter group buy 50000 quantity of shares where as two other people from promoter group sold 100000 quantity of shares… Any idea?? What’s going on??

2 Likes

Lincoln Pharma seems pretty good from numbers perspective.

  • No Debt
  • Growing topline. Management has openly targeted Rs. 750Cr topline by FY26 from Current ~550Cr in TTM Dec, 23.
  • Historically Dividend paying company
  • CFO more or less in line with PAT
  • ROE 16-17% consistently
  • Minimal related party transactions.

Currently trading at 13.3x PE and 2.13xPB.
I am wondering why this company should not trade at >20PE.

Invested and increasing allocation.

8 Likes

The topline is growing but only at 10% and the company has not announced any capex till now so the market is valuing it for growth

The company has completed the expansion of its Cephalosporin plant in Mehsana, Gujarat, and has commenced commercial production, with sales initiated in domestic markets. Plans are underway to register the product for export to multiple countries. Cephalosporin Plant is expected to contributed sales of around Rs.150 crore in next 3 years.

2 Likes