KSE Limited --- Interesting Business

The company’s oil cake processing division did extremely well in the last quarter with margins reaching 16 % in the last quarter. The margins in oil cake processing division do fluctuate extremely.


The oil cake processing division is complimentary to animal feed business as de oiled copra cake as it is an ingredient in animal feeds business. So coconut oil price is the major factor that decides the profitability of this segment.

Coconut oil prices in Kochi per quintal as published by coconut board shows steady increase

https://coconutboard.in/priceweb/Reports.aspx

1 Like

Hi @Jose,

Good write-up on this lesser-known company.

Last 4 quarters have been very good and cycle is getting better, yet valuations (EV/Sales & Price/Book) are close to the lows.

Am I missing something? :thinking:

2 Likes

I believe that cycle could still get better. Perceptions decide prices to a large extend. It is true that the company display very large cyclicality. The current volatility in the market could also have resulted in the correction to a certain extend.

Most of the profits in the last 2 quarters have come from margin expansion from the oil cake processing division. The bulk of the sales however comes from the animal feed segment.


Quarterly margins have fluctuated between 0 and 8 %.

Yearly margins in animal feed have touched 6 and 8 % in the last 2 peaks.
As per the last annual report, there is a shortage of raw materials such as soya meal, sorghum and maize. The major raw materials used in the last year was rice bran, maize and cotton seed cake.


So the prices trajectory of these raw materials may have a significant impact on the animal feed segment margins.
India has a good rice crop and rice prices has started to soften. Ban on export of rice is lifted resulting in increased milling and could result in better availability of bran,
Cotton prices is also down significantly. The major concern to the feed industry has been maize prices. The maize prices have seen some softening in the fourth quarter.

As per a USDA report on animal feeds and products, 40 % of animal feed is corn.

The Indian maize prices doesn’t align with international prices due to the large import duty.
Also, the company’s entry into poultry feed was a good idea as the poultry is one of the fastest growing sectors.


As per the USDA report India has a tariff of 39.2 % on agricultural imports. If the current talks on tariffs and trade lead to a reduction in import duty on corn and soya, this will turn out to be good for the sector. If the company is able to expand to other geographies beyond kerala, that can increase the topline as well.

The ice cream business would be a interesting segment to watch for eventhough its very small and loss making now. It would also be interesting interesting to watch how GT’s consultation could increase margins. The company paid an interim dividend of Rs.35 in the last quarter.

Usually cyclically companies are best bought when P/E is high, at times when their margins are most depressed. The margins could further expand with reduction in grain prices. If anyone is interested, I am uploading USDA’s report on growing demand for Animal products and feeds in India released last month. US may put pressure on India to reduce import duty on agri products like soya, corn and cotton.

Discl: Invested and biased.
ERR-347.pdf (4.5 MB)

5 Likes


Animal feed margins at 8 % and oil cake processing division at 19 %. EPS at Rs. 108.72 Rs for the 4 th quarter. Rs 50 dividend and 1: 10 stock split announced.

Coconut oil prices continue to trend upwards

6 Likes

good analysis on a company that is hardly followed, tracked. Please keep posting good updates as i assume you are from Kerela

2 Likes


Though Godrej Agrovet is a much diversified business than KSE, and i have been closely following Godrej Agrovet for the last 6 years, never i could see performing as a whole since one or two vertical has always underperformed but KSE has shown remarkable resilience and improvement in the last couple of years, and just looking at the basic valuation parameters, not many can complain neither we can doubt its potential except that its sales has been stagnant and obviously having 52% market share at Kerala and with a very conservative management, growth seemingly to be a slow and steady phenomena

3 Likes

Their recent rating report had an interesting insight into expansion of their dealer network (close to doubling in last year)

03.06.2025 CRISIL

  • Distribution network expanded to 1300+ dealers (vs 700+ dealers in 2024)
  • Improvement in profitability driven by moderation in raw material prices for animal feed segment and improved realisation margins for oil cake processing division
  • Mutual fund investments of ~162 crore (March 2025)

Disclosure: Invested (no transactions in last-30 days)

6 Likes

KSE has posted another good set of quarterly results with EPS at 120.


Margins for oil cake processing division moving up to 28 %, and animal feeds slightly going down to 6 %. Dairy division still posting losses. No major changes visible there. No dividend announced. we will know more about the share split by AGM. Eventhough, the split is not relevant fundamentally, but it could significantly improve liquidity. On a YoY basis, the sales from Animal feeds are lower, not sure whether the selling price has come down along with the raw materials. AR may give more updates.

coconut oil prices have corrected from the peak

4 Likes

KSE Limited’s Annual Report for FY 2024-25 presents several key business updates reflecting strategic shifts, financial performance, divisional results, and future plans.bseindia

Strategic and Operational Highlights

  • Strong Turnaround: The company achieved a significant turnaround, with Profit Before Tax jumping to ₹122.72 crores (fivefold increase over ₹24.24 crores in FY24) despite a modest revenue decline of 2% to ₹1,649.53 crores, primarily due to raw material and market headwinds.
  • Operational Efficiency: Key drivers included disciplined cost management, targeted procurement, and agile pricing, enabling improved margins across major segmentsfc1c4da8451a.pdf)
  • New Investments: Expansion into Tamil Nadu for poultry feed, new warehousing and cold chain infrastructure (especially for ice cream growth), and installation of solar power systems at dairy plants.

Segment Updates

  • Animal Feed: Continued as the main revenue generator (83.8% of revenue). Sales volumes declined by 4.8% mainly due to reduced cattle population in Kerala, but segment profit rose by 70.7% to ₹69 crores. Expansion into Tamil Nadu and poultry feed offset some contraction.
  • Oil Cake Processing: Delivered the strongest growth—revenue up 51.3% (to ₹210.7 crores) with segment profit at ₹51.48 crores (a turnaround from a previous loss). Processing volumes were up 17.39%, aided by favorable coconut oil prices and effective procurement.
  • Dairy: Revenue grew moderately (3.5%). Milk sales increased by 4.06%. Ice cream volumes fell by 9.07% due to a shift to premium products and market challenges, but the Vesta brand gained traction, especially with the launch of India’s first premium vegan ice creams.bseindia

Financial Performance

  • Total Revenue: ₹1,658 crores for FY25.
  • Net Profit: ₹91.31 crores after tax (PAT)
  • EBITDA: ₹128.26 crores.
  • Shareholders’ Equity: ₹296.75 crores.
  • Dividend Payout: Final dividend of ₹50 per share, total dividend of ₹80 per share (800%), representing a payout ratio of 28.1% of PAT.

Strategic Direction and Outlook

  • Expanding leadership in animal feed, edible oils, and value-added dairy products, especially in Tamil Nadu and new domestic/international markets.
  • Strong focus on innovation—premiumisation in dairy/ice cream, digitalisation, renewable energy, and AI-driven ventures.
Segment Revenue FY25 (₹ Cr) Revenue FY24 (₹ Cr) Segment EBIT FY25 (₹ Lakhs) Segment EBIT FY24 (₹ Lakhs) EBIT Margin FY25 (%) EBIT Margin FY24 (%)
Animal Feed 1382.20 1489.50 6899.98 4042.89 4.99% 2.71%
Oil Cake Processing 210.68 139.25 5148.26 -631.45 24.44% -4.53%
Dairy 56.65 54.74 -291.30 -342.19 -5.14% -6.25%
Gross Margin (Company-wide) N/A N/A 12826 3591 7.74% 2.13%
2 Likes

Thanks to all contributors here for your valuable inputs.

It seems that the best time to start entering is at the end of the cycle or in middle of negative earnings period (Which usually lasts 2-2.5 years) and then ride the stock in upcycle (Which usually lasts 2-3.5 years). Basis this, I feel its best to not enter at the moment with little left in terms of returns to be made for the risk which will be taken.

Key KPIs to monitor -

  1. Copra Prices and coconut oil prices -
    Coconut oil processing is the highest contributor to profit over the years. Plus, coconut cakes are major raw material for animal feed business as well.

Current Coconut oil prices are the historical peak, and have started to cool off. This will further start to put pressure on the margins

  1. Rice Brand and Maize prices - Both these contribute to ~40% of RM costs for animal feed

  1. In my view - Icecream and milk business is best ignored. It is almost 2 decades now that this hasn’t turned around

My request to fellow people on valuepickr -
Any website to follow kerala prices for Rice Bran and Maize?

Copra and coconut oil prices can be monitored here
https://coconutboard.in/priceweb/Reports.aspx [Thanks Jose for the link]

To all people who managed to enter this stock at opportune time - What were the KPIs you were monitoring and what triggered your entry? I have started studying cyclicals and would like to learn more

5 Likes

I entered in August 2023 (see logic in the quote below). At that time, both KSE and Godrej Agrovet were trading at the lower bound of their valuations, following very low margins in FY23. In cyclicals, low valuations often follows low margins (and vice versa).

Additionally, you can refer the cyclicals thread if you are interested.

3 Likes