Rategain - Fast Growing SaaS Leader

Valuations

As of 23 June 2025, the Co is trading at a market cap of ~5100 crores. As of FY25 end Rategain clocked ₹209 crores of PAT, which imputes a PE multiple of 24.4x. However, this is not true.

The PAT consists of ₹76 crores of Other Income, which is basically interest from FDs on its large cash balance from the QIP. Adjusting for ₹1,267 crores of cash from Mcap and ₹76 crores from PAT, we get an adjusted PE of 29x which isn’t cheap.

Given, an 8% revenue growth and a deprecated PAT margin of 15% owing to marketing expenses, we get an FY26 PE of 38x after adjusting interest on FDs and Mcap. The market most certainly understands this and hence the decline in price.

However, we do not look at PE in isolation but along with ROCE and growth. ROCE at 17% is artificially depressed owing to the high cash balance which weighs on the capital employed. Also, growth expectations are muted for FY26 as per management guidance.

With all that being said, surprise in earnings can come from higher marketing and sales efforts. Management stated that the Co has built out new products and capabilities in the last couple of years and that it now requires sufficient marketing and distribution to sell these products.

Such effort has started and has included appointing new heads for different regions, instituting new Sales Development Representative (SDR) teams for cold calling, lead generation and brand awareness. A new internal team also has been constituted for closing out smaller deals so that enterprise teams have bandwidth to handle large accounts.


At the end of the Q4 FY25 con call, Mr. Chopra also guided that they had understated the sales effort required to reach earlier revenue guidance and that there had been execution challenges along with a lack of right leadership from sales perspective. Such honesty and confession from the promoter are steps in the right direction.

Final Thoughts

We hold a tracking position in Rategain Travel. Almost every box checks out for the Co, except for the valuation . Like Mr. Chopra we are adamant to overpay, and we will wait for the right valuations before we commit significant capital.

Disclaimer: These are our views on Rategain Travel Technologies Ltd. This is NOT an investment advice , just perspective. So please do your own research before making a buy/sell decision.

24 Likes

Hi folok,

Have you gone through latest concall and can provide your views based on that would be very helpful?

I find lot of interesting updates from the management like contract wins at 81 cr. Moving to more transactional basis and focus is more on growing territories like APAC and ME.

The one thing which is not clear for me is that they have got contract with largest travel tech company on planet? Which company is this and how it can impact them in future?

Regarding gowth guidance although they are saying 6-8% i am quite confident they will achieve more than that

2 Likes

Hey Monank, Answering your question down below.

New contract wins were INR 81.7 crores, a 6-quarter high with a 37.7% YoY increase, including a large deal win with one of the largest travel tech companies globally which is most likely Booking holdings (Booking.com). The large deal signifies sustained robust new contract wins expected in both DaaS and distribution.

Significant investments in scaling GTM engines, especially in APAC and the Middle East, will continue. GTM (Go-To-Market) capacity in APAC was quadrupled recently. Investment continues in AI-powered products with ongoing deployments and innovation in UNO platform, Smart ARI, RG Insights, and new products in pipeline.

The company plans to scale UNO for SMB hotels and vacation rentals in collaboration with Cloudbeds to expand market share.
On the acquisition front, active but disciplined M&A pursuits continue with a focus on value-accretive deals, although no specific acquisitions are immediately confirmed.

Investments in AI literacy and adoption remain a priority to enhance execution speed and decision-making across functions. RateGain aims to capture a share of the large fee-for-booking market by tying multiple products (booking engine, channel manager, AI tools) into integrated solutions.
Investments in AI-first portfolio are yielding results: UNO VIVA AI voice agent deployments started; RG Insights solution adopted by 30+ partners; Smart ARI engine helped partners reduce AI traffic by 45% without loss of bookings.

The company expects stronger demand from APAC and steady performance in North America and Europe, positioning itself for a double-digit organic growth trajectory in the near future.

The company maintains FY26 guidance of 6-8% revenue growth and 15-17% EBITDA margins, aiming to exceed these targets. The MarTech segment, led by Adara, contributes the largest share and continues to innovate with AI-driven marketing spend optimization.
Distribution renewed with top OTAs and large travel tech companies despite some legacy contract impact being mostly behind them.

8 Likes

Q1 Fy26

Another qtr of bad earning growth, but margin maintained at 18%. No change in Guidance (6-8% rev, 15-17% OPM). On deeper look, only Martech segment grew, other 2 segments degrew.

Adara continues to be Cash cow for the company with 53% YoY growth in revenue. Mgmt. seems to be bullish on APAC & Middle East & has been able to grow its revenue in the region by 23.2%, which is good indicator given the rising tourism among Indians. North American and APAC markets have showed the strongest growth. Going forward I expect APAC & ME region to contribute more towards their revenue.

Mgmt is indicating that their investments are doing well but I couldn’t see any effects in the Q1 FY26 results yet. Mgmt. has decided to discontinue giving quarterly guidance & will stick to guidance given at the start of the year with an aspiration is to exceed the stated guidance.

Transaction Vs Recurring revenue

  • While this qtr saw increase in transaction revenue from 40% to 50%, indicating possibly that company is losing subscription (more secular) revenue. But, mgmt pointed out that, most of the transaction business is coming from ADARA which is very sticky & recurring. If we look at the GRR we see its ~90%, indicating low churn of 10%. Also as per mgmt. they are North of 35% renewal rate on a YoY basis in transaction business.

Mgmt Focus

  • Mgmt has shifted its focus from DaaS driven revenue to Product driven revenue. 50% of new order wins is in distribution segment. In Adara also business challenge “has subsided” because of a strategic decision to focus more on the "Managed Media business versus the data business. DaaS is likely to remain stagnant for sometime.

Small & Mid Market Segment

  • As per mgmt. focus on SMB is yielding very good results. Headcount in APAC region has been increased from 15-55 (which is mainly a SMB market). I think appointment of Ashish Sikka (UNO Platform) having experience in OYO is step in that direction. Mgmt calls it GTM Engine. While incremental investments were also made in Europe and the U.S., their primary focus for UNO and SMB GTM machinery has been APAC. Being based in India, gives them a natural advantage compared to their competitors who are mostly outside India.

Organic Growth

  • Rategain organic DaaS (i.e. excluding ADARA’s DaaS segment) has grown by 5.9%. Lots of new wins (50%) is in the distribution side. On Martech side, ADARA is continue to yield very good results. Endeavor for next year and the year after that is to get back to double digit and hopefully get to that 20% organic growth path.

M&A

  • Currently, nothing is in pipeline for acquisition. Company is waiting for right opportunity to make the right deals that will be extremely value accretive.

Company going in the right direction. No near term growth trigger, however on medium to long term company could do well if mgmt is able to execute in APAC region.

Disc: Invested. Conviction: High

7 Likes

Rategain MCP update
Instead of just showing results (visibility), RateGain makes hotels AI-bookable in real time.

Hotels don’t need big IT spends to be present on AI platforms. RateGain gives them plug-and-play AI presence. This MCP rollout plugs into UNO, their unified travel commerce platform. It strengthens UNO as the core growth engine. Fits well with DaaS too. Small hotels can directly plug into coversational AI without huge cost.

Some indictors if this works out well for rateGain -

  • Booking Engine adoption rate (how many hotels integrate it).
  • Transaction revenue mix (AI-driven bookings will be transaction-based).
  • Stickiness / GRR → once hotels are integrated into AI platforms via RateGain, churn risk lowers.
  • New client wins in APAC/SMB → easier sales pitch: “Your hotel can be booked via AI assistants instantly.”
10 Likes

Came across a very interesting post on Linkedin from somebody who was recently hired to accelerate GTM hiring at Rategain.

There is a clear reference to increasing revenues by 3X in the next 2 years. It seems like an internal organic target. If they achieve this and then do well with just one acquisition, the scale and size of this company could meaningfully be different in the next 4-5 years.

Disclosure: Invested heavily from lower levels

20 Likes

Finally the wait is over, they announced an acquisition and it’s quite a substantial one:

4 Likes

As a investor, I would not read much into such musings, since this is smart HR person just making her ground fertile by praising her company and her bosses on LinkedIn. Just my personal opinion :slightly_smiling_face:

7 Likes

M&A - RateGain to Acquire Sojern

Sojern Inc., an AI-led MarTech company focused on the hospitality sector. Founded in 2007 and headquartered in the USA, Sojern serves over 13,000+ hospitality and travel customers worldwide. The addition of Sojern will also help RateGain expand its ability to serve both large hospitality clients and the fast-growing SMB hotel segment.

In CY2024, Sojern generated $172.2 million in gross revenue, with past 2 year revenue CAGR of ~6.6%. The transaction is valued at $250 million. This will be funded by a mix of cash ($125Mn) and debt or equity ($125Mn).

About Sojern Inc.

  • Senior management team from Yahoo, Kayak, Intuit, Netpulse, Criteo. 366 Team Members with majority in US.
  • Gross Revenue per Employee - $470k, with ~85% of revenue from US and Europe.
  • Revenue Model:
    • Increases revenue & profitability of Hotels by DRIVING TRAFFIC via AI led campaign management TO DIRECT CHANNEL and secondly GUEST EXPERIENCE PLATFORM to engage guests & drive wallet share. Makes up ~40% revenue, wherein, Solutions & Pricing Model are 1) Commission (Pay On The Stay), 2) Paid Digital Marketing & 3) Guest Experience (GEP): SaaS.
    • Attracts & Engages Travelers For Destination Marketers like Make My Trip. Makes up ~60% revenue serve through Paid Digital Marketing.

MY TAKE
Acquisition is in synergy with the company business greatly augmenting their MarTech Division esp. through extending Rategain reach to US independent DMOs & Airlines. Acq. is done at 1.5x P/S of Sojern CY2024 revenue, which seems attractive comparing Rategain at 5x P/S at 20%+ margin. On like to like basis at 12%+ OPM for Sojern the valuation comes at 3x P/S (of course there are many underlying assumption like, Net Debt Zero Position, No Cockroaches in Sojern).

  • Opportunities/Concerns:
    • Market consolidation in PDM business.
    • High cost of US employees will be margin dilutive for Rategain.
    • Possible debt of 1100 Cr on books & Interest Expenses.



9 Likes

I think the business of the combined entity looks extremely lucrative at 3x price/sales and a PE of around 18. The 50m USD EBIDTA could go a lot higher within the first year itself. They did the same with Adara. They began by getting HR and finance functions out from the high cost centers to India and then derived the full benefits of the integration in the later years. Sojern is already at 12% EBIDTA, so I won’t be surprised if their EBIDTA clocks higher in the first 12 months. Getting the full synergies will obviously take longer. Looking forward for 6th Oct meet to hear from the management.

9 Likes

Found this very interesting article by a hospitality industry expert on the acquisition: \Rates GPT @ The Moment of Decision\ In case you’re curious about why Rate Gain would buy Sojern for $250 Million…. The answer may partially rest in the never ending battle for hotels to reduce the… | Glenn Turner | 25 comments

Here is the summary Chat GPT gave to me on this:

This is ofcourse a very blue sky opportunity, but puts out a very interesting perspective on the acquisition.

One negative I want to highlight here is that the debt levels of the company will increase post acquisition, and that could mean that despite higher revenues and EBITDA, the PAT remains around a similar level as last year. It would be crucial to see how the PAT moves for any substantial re-rating of the company.

15 Likes

Thanx Devesh…

This is very interesting. One of the big pain point in the hospitality industry currently are these OTAs, who are the middle-man in this supply chain between hotels & travelers.

For Example,

In the CAREEDGE Webinar - Aug 2024, 1.1Hrs Onwards, one of the speaker pointed out that, “In the Hotel business, on the Revenue management side, the elephant in the room are, these OTAs & Distribution Partners. In Luxury & Upscale they contribute about 10-12% of the hotel business. But in lower level, they contribute 35-45% of the business. So, whatever customer loyalty or brand is created by the Hotels, its gets consumed by these distributors.”

The Same trend is also visible in the Airline Industry, as pointed in the Accelya Article by SSS Team
" For Airlines: The fees paid to GDS are considered a distribution cost. Airlines aim to manage these costs by negotiating favourable terms with GDS Providers and if that is not possible they tend to try increasing direct bookings (through their own websites), which helps them retain more revenue per ticket sold. Moreover; Limited Airline Control Over Inventory Packaging: Airlines typically have little say over how their flight inventory is presented and sold through GDS Providers.
Every airline is after two things: revenue and keeping passengers satisfied. To do that, they need to understand their customers better and offer a few extra perks like baggage insurance or a meal on board. It’s all about finding ways to make a bit more money while keeping people content. The evolution of ancillary services and the need for personalized passenger experiences have made it clear, the current global distribution system or GDS is no longer enough. Airlines need direct access to their customers to boost revenue and satisfaction. Enter the New Distribution Capability (NDC)—a game-changing standard that allows airlines to deliver tailored offers and services directly to passengers."

To sum it up:
Thinking about it, the OTAs charges between 10-20% commission while they don’t bear any risk or liability of managing the property. Its quite plausible that, hospitality industry’s wants, to reduce dependence on the middle man for the traffic. And coupled with customer preference towards personalized passenger experiences, this is an evolving trend.

I think RATEGAIN have a real edge with its distribution & DaaS capability.

15 Likes

Not sure if everyone here attended the post-acquisiton call by management held on 6th October 2025, the meeting included new CFO Rohan Mittal, Founder Bhanu Chopra and investor relation, Divik Anand.

Here are some keytakeway notes from my end, I might have missed out some stuff and haven’t verified it that thoroughly, the flow of it might be here and there as well. Leaving this here for future readers to fit the timeline better if the call transcript is not readily available.

# Management Call details

The Company currently has $152 Mn of Cash for this acquisition, of which it will use $125Mn and have the balance as surplus. The Debt of $125 Mn will be SOFR linked + 250BPs. Net debt to EBITDA will be a little under 2x on a run-rate basis at ~50 million EBITDA, before synergies. We expect the debt to come down substantially in 12-24 months. We typically convert 70-90% of EBITDA to operating cash flow. Debt cost expected at SOFR + ~250 bps. With recent Fed moves, that implies roughly 6.6–6.7% currently, give or take.

There are no direct competitors at RateGain’s scale in Mar-Tech post acquisition, they still face competition from agencies but its more of a corporation-competitor relationship where sometimes rategains has to give them access to their own data for their benefit. On a larger scale, they face competition from Meta and Google. Some names in the broader space include Criteo and Tripscody, while in the large-platform ecosystem customers can also allocate to Google and Meta. We are building a differentiated B2B proposition for hospitality within that larger landscape.

The Acquisition has been in talks since 2022 but the Company’s M&A straetgy has been disciplined, one of the reason why Sojern agreed to P/S of 1.5x is due to backing of TCV which is a PE firm who wanted an exit from Sojern as it had surpassed its investment duration.

The Basic Synergies will be to reduce cost of SG&A and other expenses and shift them to India, unsubscribe from redundant services subscribed.

Sojern’s current ebitda margins of 11-12% will be taken to 17-18% in FY27 from these cost reductions, other synergies such as cross selling will benefit even more. Sojern has been growing at 4% topline in the past year. Major cost reductions will be from Primarily SG&A: office consolidation, procurement leverage on software, removing redundant tools, and centres of excellence in finance, HR, legal, and other teams. These levers take EBITDA from ~11–12% to 17–19% exit-run by FY27(just for sojern). Additional levers exist but are not in guidance yet.

The Senior Management personnel will stay at Sojern and it will work as its own entity as with Adara which operates as itself. There will low layoff at Sojern post acquisiton and they will be based on performance based layoffs.

Post Acquisition Guidance : Rate Gain to grow 6-8% and Sojern is growing at 3-4% currently, Combined unit expected growth in expected to be 15% for FY27. Ebitda margins, rategain is epxected to do 15-18% in FY26 and did 18% in Q1 FY26, for sojern standalone ebitda margins were 12% in CY24 and the goal is to get combined business margins of 18-19% in next 12 months.

Why 4% growth for Sojern?

Sojern’s properties business grew double-digit, while DMOs/corporates declined, which is comparable to Adara’s competitive space where we have grown north of 20%. We see scope to revive growth in the DMO/corporate segment and further accelerate the properties business via our combined multi-channel offering and expanded GTM in APAC and the Middle East. Beyond cost synergies to reach 18–19% margins, we also expect operating leverage from revenue acceleration.

There is overlap with Sojern’s customer in enterprise, however, for smaller and independent properties there is less overlap which makes about 50% of sojern’s revenue. Sojern brings demand to the hotel website; with UNO, our personalised booking engine and guest-engagement solutions can help convert and grow share of wallet across acquisition, retention, engagement, and wallet share. Sojern also already has a guest-engagement and retention platform acquired in 2023, which we can roll out to our base.

Sojern’s main differentiation is their guest engagement platform which rategain always wanted to do. This platform takes data from guests after their stay and then uses it to drive more bookings for hotels. For DMOs and corporates, Sojern’s capability set is very similar to Adara, and they have often been a key competitor. On the property side, Sojern’s offering is similar to our Demand Booster

Post Acquisition : They(sojern) historically leaned into display/programmatic, while we focused more on metasearch and search. Combined, we become strong across display, programmatic, search, metasearch, and social. In addition, Sojern’s guest-engagement platform fills a capability gap we had post-booking.

This deal will be EPS accretive, “Looking at FY27 (full year of merged operations), we expect $63–65 million EBITDA given our growth and margin guidance. That should translate to $36–39 million PBT, which implies a 30–35% year-on-year PBT increase versus Q1 annualised PBT. Interest costs will be highest in year one and then decline as debt reduces, which naturally supports EPS growth even before further synergies.” - CFO

Moreover, blended tax rate should be 22.5% for forecasting purposes*

Out of $250Mn, 50-60% will be goodwill, and balance will be amortised over time.

On a 10 year horizon, no goal to become something like a GDS, they will focus more on front office, the TAM on it is $7B vs the Company’s $310M after acquisition, leaving room to acquire in form of market and wallet share. They haven’t ruled out Mid-office/Back office opportunities but not in plans as of recently

There are no m&a deals in pipeline and focus is more on executing synergies for this Acquisitions.

20 Likes

Today’s announcement on PayU collaboration is in the domain I talked about in the post above. This will open up a large TAM which didn’t exist before.

Direct booking for hotels integrated with GPT and other AI apps leading this process means Rategain will get a share of the OTA volumes.

c02e123c-0d7a-45b9-b0a5-d9c865157cee.pdf (357.1 KB)

5 Likes