Hindware Home Innovation Ltd on to rapid growth post demerger?

About the company:

Somany Home Innovation Ltd (SHIL) was formed by the demerger of Consumer Products & retail divisions of HSIL Ltd and further marketing and distribution of Building products of HSIL has been vested into Brilloca Ltd which is now a 100% owned subsidiary of SHIL. The company got Listed on 26 Dec 2019.

There is a thread on Valuepickr only about the demerger deal

The company’s strongest brand is Hindware and it has helped the company grow sustainably by expanding into new categories.

The company has 3 Product Segments:

Building Products: (71% of Revenue)

In this segment, Company has decades of experience and has an iconic brand in sanitaryware Hindware. Products range consists of sanitaryware, faucets, plastic pipes and fittings, premium and super-premium tiles.

Consumer products: (26% of Revenue)

Retail: (3% of Revenue)

The Retail portfolio, through the brand EVOK, consists of a range of products across categories, such as furniture, home décor, and furnishing, wall fashion, modular kitchen and wardrobes, and engineered wood furniture, with modern designs that cater to different styles and needs of the customers. With the presence of physical stores, franchise business partners, and robust developing platform www.evok.in, EVOK is on the path of becoming the most promising omnichannel brand in the furniture, modular kitchen, decor, and furnishing categories.

SHIL has grown its Total Addressable Market to 40000 Cr by diversification into new product segments consistently.

Financial Highlights:

Financials and annual reports for the company are available only for the last 2 years. Financial information collected from the last 2 years annual reports:

Revenue from building products has been stable and muted growth in the last 2 years. The Consumer Products division increased its revenue by ~50% and increased its share of revenue from 18% to 26% and also turned EBIT positive. Retail segment has been significantly affected by store closures due to Covid and Lockdowns.

One thing that can be observed from here is that Building Products is a stable business with stable margins and has room for margin expansion as the closest competitor CERA has its EBIT margins in its lower teens. Consumer Products division has been expanding aggressively not at the expense of margins but with improving margins, which is a good sign. Finally the Retail division which is a small % of revenue is a loss making venture for the company now but this shouldn’t be a major concern for investors at this point.

Let’s delve deeper into each category and its products:

Building products:

The Building Products division has some marquee institutional clients


Plastic Pipes and Fittings:

Plastic pipes and fittings segment, through the brand TRUFLO by hindware, comprises Chlorinated Polyvinl Chloride (CPVC), Unplasticised PVC (UPVC), Soil-Waste-Rain (SWR) pipes and PVC pipes for potable water & overhead water storage tanks
Concall snippet about TRUFLO:
TRUFLO by Hindware is a direct competitor to Astral and the SHIL is very aggressive in marketing and holding many campaigns with plumbers just like Astral. I personally met few stores and received positive feedback on the product and there is a good amount of traction here. Management says that they expect the size of pipes and fittings business to do a turnover of 1200-1400cr in the next 5 years

2021 annual report says TRUFLO is the fastest-growing pipes and fitting brand in India.

Key figures on the pipes & fittings industry from Astral annual report:

Sanitaryware & Faucets:

Sanitaryware market was pegged at 4800 Cr in 2020 and expected to grow at 7.4% cagr between 2021-2027. The Faucets market was pegged at 9000 Cr.
Hindware as a brand has a leading market share in sanitaryware and Faucets. The top 3 players have more than 90% market share among the organized players. A snippet from reliance securities on CERA and Sanitary & Faucets:
This is from CERA Concall where management says it’s difficult to precisely estimate the market shares for the sanitaryware segment


Overall Indian Tiles industry is estimated to be 35000 to 40000 Cr in 2019 with exports comprising 35% of revenue. The tiles sector is largely unorganized due to limited product differentiation. However organized players are slowly increasing their market share. Exports for tiles doubled in the last 3 years and are expected to continue the strong growth.

Indian Premium Tiles market is estimated size of 10000 Cr and is at an inflection point. During 2019 SHIL forayed into Premium & Super Premium Tiles and sells under the brand NEOM. The portfolio consists of Glass vitrified, Ceramic, Full-bodied vitrified, Super-slim, Cladding & Parking Tiles.

Tiles is a commoditized business and premiumization is the only way to play here without losing margins

Consumer Products

The Consumer Durables market in India is estimated to be 76000 cr and likely to be double to 1.5 lakh crore by 2025 at a 11.7% CAGR according to Frost & Sullivan.

Home appliances are the fastest-growing segment in the Indian market and there are vast untapped opportunities in appliances like Kitchen Chimneys, Water Heaters, Air coolers, Microwave ovens, food processors, refrigerators, water & air purifiers, ceiling fans, and others.

Let’s delve into all Consumer products which SHIL sells:

Water Heaters:

A Frost & Sullivan Report from 2019 says that the market size was 2500 crores and is expected to grow over 10.5% CAGR to 4100 Cr by FY2024. Electric water heaters dominate this category by 82% market share and the rest in Solar. Solar heaters are expected to witness a higher growth ~17% cagr FY19-FY24

Hindware is the #6 player as per the latest investor presentation, which is commendable progress. In the year FY21, a JV has been established with Groupe Atlantic which has decades of experience in Water heaters. More details are below:
Personally feel the water heater business to scale up further by leveraging on the export market.
Kitchen Chimneys:

In FY20 Kitchen Chimneys also had a market size of ~2500 Cr and is also a fast-growing segment and expected to reach ~5200 Cr by 2025 at a ~16% cagr.

Kitchen Chimney Market Share
Source (StoveKraft RHP)
No Sign of Hindware here but the latest investor presentation says SHIL is the #2 player in the Kitchen chimneys segment.
Built-in Hobs:

Market Size for Built in Hobs is 473 Cr and is expected to grow to 800 Cr by 2025 at a ~11% cagr .

Market share for Builtin Hobs
Source (StoveKraft annual report)
SHIL Previously (HSIL) featured here with 5.6% market share making it the 6th largest player in this category.

Cooktops as a segment has a market size of ~2500 Cr and is expected to reach 5300 Cr at a 15.5% cagr by 2025.
Air Purifiers:

Air Purifiers is a ~430cr market as per a report from Frost and Sullivan and the demand for air purifiers is concentrated around NCR and its not expected to grow.

Water Purifiers:

As per a report from Frost & Sullivan, Water Purifiers Market is a 4200Cr+ market and growing at a fast pace of 14% cagr.

Air Coolers and Ceiling Fans:

Every company has launched 100’s of SKUs of Air Coolers and Ceiling Fans. I see an intense competition here from multiple companies. In the Air coolers segments, there are incumbents like Symphony, Kenstar, Crompton, Orient, Bajaj, Havells, Voltas. Hindware also has products across multiple price points and Products also look aesthetically good and have a good rating on Flipkart & Amazon. Air cooler’s market size is expected to reach 9000 Cr by 2025. Symphony having a 50% market share among the organized players. Competition intensified in this segment which is visible from Symphony’s declining Operating margins.

Concall snippet:
Ceiling Fans also have competition from the same players but the premiumization of products could help here. This segment is a fragmented space and getting a market share of higher single digits is also a commendable job.

Management guides a revenue CAGR of 20-30% in the medium to long run for the whole consumer products basket.
Management guiding 14-17% margins in the next 3 years for both Building products and the Consumer business.

Investment thesis:

  • The Sanitaryware is expected to grow at a CAGR of 7-8% for the next 6-7 years. the company’s leadership position and launch of premium and luxury products can help to improve the margins
  • In the PIPES and fittings segment TRUFLO is a very fast-growing brand and management expect the sales from it to clock 1200 -1400 cr in 5 years
  • The Consumer products division looks more promising from the management commentary. From what they have achieved in a short span of 6 years if they continue the growth guided by management and improving margins, SHIL can be one of the biggest players in the segment in few years.
  • Valuations: Closest competitor in the Building products segment is CERA sanitaryware and Its 2021 sales were 1224 crores and SHIL revenue alone from the Building products segment is 1262 crores.
  • CERA Market cap= ~5800 Cr and SHIL market cap= 3000 Cr The valuation gap is huge and with a fast-growing consumer products division that demands better valuation I believe SHIL deserves better valuations


  • Management giving very optimistic guidance and might not be able to execute
  • Given the demerger has happened recently limited financial history is available for any forensic accounting checks

Disclosure: Holding a tracking position


Thanks alot for this post. Just yesterday i posted on my porfolio thread link here, for replacing some business and i am actively researching to replace HSIL with SHIL. For me cosumer product division is the reason i am interested in this, though the addressable size for EVOK is huge, it is a very difficult business to crack with respect to figuring out a profitable business model(IKEA like). Do you have any insights/information of how this retail business is setup in terms to sourcing, capital employed and plans for future ?


For details about the company

Also, Evok is a superbrand
Evok Superbrands 2020.pdf (1.2 MB)


Mr. Sudhanshu Pokhriyal, CEO of Brilloca is purchasing the shares from Market for past one month.

1 Like

@Dinesh.Bomma Thanks for creating a great thread!

On the valuation gap between Cera and SHIL; Currently it appears to be at least partially justified gap as CERA’s OPM are consistently between 13-15% (barring exceptions), whereas OPM for SHIL are all over the place and in quite un-consistent - between 4-11% for last few quarters and only a couple of times in two digits.
What do you think will be the drivers for improvement in margin profile for SHIL?
Disc - Invested in small quantity, Sold our HSIL and planning to enter SHIL with that fund


I went through multiple con-call transcripts of SHIL and HSIL (prior to demerger) but limited information was available about the sourcing for the Furniture Retail business. All the company-maintained EVOK stores have been closed except for 2 stores in Delhi and Faridabad.
The sourcing for Building products and Consumer Products is clear
see attached:

I agree with you on the addressable size of the furniture market and more than 90% of it is unorganized. The key to success is here is an extremely efficient supply chain.

Owing to the pandemic and store closures, there’s a slump in Furniture sales. That’s one of the main reasons behind losses in the Retail segment. However, management said that the Retail segment had a positive PBT for 2 quarters Q3, Q4 of FY21 where we have seen pent up demand from the previous quarters as most parts of the country were into lockdown for months. So is it fair to assume that it is the operating leverage playing out that has resulted in positive PBT for 2 quarters?.


Few more purchases by Mr. Pokhriyal(CEO Brilloca) from market.


Shareholding pattern as on 30 September 2021 - Ace investor Mr. Ashish Kacholia and Cohesion MK best ideas sub-trust made fresh entry into Company


Have gone through the transcripts and attempted to build a model of the company based on the targets and guidance the company has given on their 1QFY22 results conference call

  • Pipes Rs400crs in FY21 and they believe they can get to Rs1000crs in 5 years implying 20% CAGR
  • Consumer appliances they believe they can get to 1300-1500crs in 4 years which is 32% CAGR
  • I have assumed sanitaryware will grow at 11% CAGR only given they are already large here (70% consumer facing and 30% instituional)
  • Assumed retail grows at 10% CAGR
  • Believe EBITDA margins (including other income can expand to 14-16% in 4 years

Based on this stock looks reasonable at 31.8x FY22E and 16.6x FY23E.

Another way to look at trailing valuations. 2QFY21 to 1QFY22 PBT is Rs232crs. Remove exceptional item of Rs101 crs you Rs131crs. Apply 25% tax and you get Rs98crs PAT. Current market cap Rs3383crs. Stock trades at 34.4x trailing. So very reasonable if you see the valuations of Cera Sanitaryware, Astral and Consumer Appliance companies like Havells.

Disclosure: Invested


good points! noted. Stock is reasonable. Is good growth expected in the future (say 5years) ?

  • Pipes Rs400crs in FY21 and they believe they can get to Rs1000crs in 5 years implying 20% CAGR
  • Consumer appliances they believe they can get to 1300-1500crs in 4 years which is 32% CAGR
1 Like

Consolidated Financial Performance Highlights: Q2 FY2022
SHIL 2Q revenues Rs617 crore +45% YoY
EBITDA +27% YoY to Rs58 crore.
PBT for the quarter was Rs42 crore +56% YoY

Q2 FY22 witnessed steep raw material price inflation and high logistic costs putting pressure on margins. However, despite these challenges, Somany Home Innovation Ltd. has registered healthy growth in revenue, EBITDA as well as PAT, spurred by accelerated real estate demand and the demand for larger and bigger living spaces.

Consumer Appliances Business reported revenue Rs112 crore +35% YoY. This growth is calculated on Q2 FY21 revenue of Rs83 crore post adjustment of water heater business slump sales of last year.

Building Products Business reported revenue Rs484 crore +66% YoY and 82% QoQ. This growth was driven by the increased real estate demand and demand for individual housing. With people spending more time at home, home improvements are on the rise. The business witnessed improved realizations
on the back of improving sales volumes and the launch of new and innovative product range.

Consolidated Financial Performance Highlights: H1 FY2022
o Revenue Rs959 crore +57% YoY
o EBITDA of Rs75 crore +137% YoY. EBITDA margins of 7.8%
o PBT of Rs129 crore from a loss of Rs5 crore in H1 of last year


Stock is faily valued at current valuation of 35 PE, consumer business is not picking up as expected. Interest rates may rise going forward which will put pressure in building segment.

Consumer Appliances Business reported revenue Rs112 crore +35% YoY. This growth is calculated on Q2 FY21 revenue of Rs83 crore post adjustment of water heater business slump sales of last year.

As for valuation, “beauty lies in the eyes of the beholder”

1 Like

Agree. The stage in which the company is, P/E might not be right metric considering the earnings are volatile. I am tracking this at price to sales, on normalized sales it is around 1.4X P/S

What is Real PE of SHIL at present?

Pat ttm@188cr
Mcap 3348 cr

So pe should be@17.80

Screener shows@36 pe
Moneycontrol@18.30 pe

May be screener have excluded other income in june 2021 quarter

Any views?

Q1 Results include Exceptional item of ~ 101 cr which is from the stake sale of Histastica Pvt Lts to Groupe Atlantic and gain on subsequent fair value recognition. Ideally, this shouldn’t be included in the calculation of P/E which is exactly what we are looking at in the screener.

I do concur with this statement as the consumer appliances is still nascent for the company & margins are expected to be volatile in the near future as they keep adding new products and it still has a very long runway.


Conference call today at 4.30pm

1 Like

Thanks a lot fir this thread. The overall building material and consumer appliance segment looks really promising. Pipes division doing revenue of 400 crores, which is expected to go to 1000 crores by 2025( industry is growing at more than 12%). All of the competitors have huge valuations gap. I guess it is because of lack of focus in one segment or lower margins

1 Like

Promoters bought again, 1.5 lakh shares this time

1 Like