True that but we also need to add the benefit of 200 KLPD distillery that will accrue to the company.
I did some back of the hand calculations for FY 2021 and I am adding the numbers below
Distillery PBIT = 330 Cr.
Chlor Vinyl/Chemical = 525 Cr. (Based on 25000 Rs realizations)
Plastics - 95 cr.
Finnesta - 65 cr.
SFS + Bioseed = 100 Cr.
Add Sugar revenues to above. Since I don’t know how much PBIT can be expected from that business, I am not making any guesses.
This should enable company to earn PAT of more than 600 crore easily for the next year. We have to acknowledge that if India starts picking up then the realizations for Chlor Vinyl business would also increase.