3 statement model

Hi All, Don’t know whether this topic has been discussed or not. I have always felt the need to have a three statement excel model to help my investment thesis. I can be a very simple one, I have building a simple model but failed multiple times as the assumptions were not upto the mark. I am attaching a model i tired building for Avanti. Will love to hear how members do this to support their investment thesis.
PS do delete this thread if there is an already existing thread running.
.avanti.xlsx (17.5 KB)

Not sure what you’re looking for exactly. Is it something like this (The model uses Discounted Cash Flows instead of Multiples):

no not, dcf model but using a simple model for pnl, bs and cf projection