Name | Industry | Current Price | Market Capitalization | Sales | Debt to equity | Net block | Capital work in progress | Net block 3Years back | Net block 5Years back | Net block 7Years back | Proposed capex-PC | Time frame | Sources of Funds | Revenue Potential (Revenue from Existing Capacity + Incremental) | Time frame |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aarti Drugs | Pharmaceuticals - Indian - Bulk Drugs | 577 | 5362.42 | 2191.57 | 0.5 | 668.18 | 39.56 | 602.39 | 493.42 | 600 | 2-3 years | IA+Debt | 4200-4500 | 5-6 years | |
Action Const.Eq. | Engineering | 228.1 | 2713.88 | 1540.26 | 0.08 | 432.69 | 20.71 | 337.26 | 315.08 | 274.19 | 0 | 0 | 2500 | 3 year | |
Aegis Logistics | Trading | 226.85 | 7960.74 | 3870 | 0.31 | 1682.29 | 606.54 | 1282.38 | 471.74 | 426.06 | 4500 | 5-6 year | IA+Debt | 8000-10000 | 8-10 year |
AksharChem (I) | Dyes And Pigments | 471 | 383.61 | 320.82 | 0.05 | 223.74 | 17.72 | 86.14 | 56.43 | 20.63 | 150 | Done | IA | 450-500 cr | 3-4 year |
Apar Inds. | Electric Equipment | 724.85 | 2773.71 | 7692.15 | 0.27 | 876.48 | 17.88 | 648.52 | 397.85 | 358.68 | 150 | 2 year | IA+Debt | 9000-9500 | 2-3 year |
Apcotex Industri | Miscellaneous | 367.85 | 1902.92 | 780.13 | 0.1 | 156.9 | 15.08 | 78.64 | 89.85 | 67.79 | 150 | 1 year | IA | 1100-1200 | 2 year |
12 Likes
It’s good info, can we know Which tool is this?
2 Likes
All data is compiled through Con-call, credit ratings & AR
Data is compiled for companies below 7k cr Mcap and getting into certain screening criteria
Caution:- There might be some error in data …
1 Like
Name | Industry | Current Price | Market Capitalization | Sales | Debt to equity | Net block | Capital work in progress | Net block 3Years back | Net block 5Years back | Net block 7Years back | Proposed capex-PC | Time frame | Sources of Funds | Revenue Potential (Revenue from Existing Capacity + Incremental) | Time frame |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apollo Pipes | Plastics Products | 574.3 | 2255.53 | 648.04 | 0.06 | 225.3 | 12.23 | 78.59 | 0 | 0 | 75 | 2-3 years | IA | 1200 | 2-3 years |
Asahi Songwon | Dyes And Pigments | 315.05 | 377.17 | 353.67 | 0.23 | 133.94 | 3.8 | 140.99 | 93.16 | 122.46 | 120 | 2-3 years | 600 | 3-4 year | |
Balrampur Chini | Sugar | 330 | 6731.25 | 4445.8 | 0.12 | 1560.65 | 72.12 | 1445.67 | 1340.06 | 1524.26 | 500 | 1-2 year | 6000 | 2 Y | |
Bambino Agro Ind | Food - Processing - Indian | 291.9 | 233.81 | 259.37 | 0.97 | 45.75 | 32.84 | 46.31 | 46.99 | 34.56 | 24 | 1-2 year | 600 | ||
Beekay Steel Ind | Steel - Medium / Small | 378.65 | 722.17 | 1146.11 | 0.22 | 202.4 | 21.74 | 187.11 | 191.73 | 100 | 1500 | ||||
Bhagiradha Chem. | Pesticides / Agrochemicals - Indian | 992 | 829.77 | 364.54 | 0.43 | 144.61 | 0.94 | 76.65 | 66.34 | 47.57 | 350 | 2-3 years | Right issue + Debt | 3-4 year | |
Bhansali Engg. | Petrochemicals | 171.6 | 2843.61 | 1491.45 | 0 | 137.13 | 0 | 107.41 | 81.86 | 500 | 3-4 year | IA | 2200-2500 | 3 year | |
Bodal Chemicals | Dyes And Pigments | 113.3 | 1390.73 | 1690.4 | 0.34 | 805.73 | 33.75 | 436.55 | 191.95 | 168.28 | 670 | 2-4 years | IA + Debt | 2800-3000 | |
Chemfab Alka. | Chemicals | 155.95 | 219.91 | 203.4 | 0.08 | 196.8 | 1.66 | 172.82 | 57.33 | 64.01 | 35 | done | IA | 240 | |
Cochin Shipyard | Miscellaneous | 348.5 | 4585.5 | 2854.73 | 0.13 | 733.76 | 1140.23 | 348.98 | 370.22 | 370.1 | 400 cr Done + 800 cr proposed | 2-3 years | 5000-5500 | 5-6 years |
7 Likes
Name | Industry | Current Price | Market Capitalization | Sales | Debt to equity | Net block | Capital work in progress | Net block 3Years back | Net block 5Years back | Net block 7Years back | Proposed capex-PC | Time frame | Sources of Funds | Revenue Potential (Revenue from Existing Capacity + Incremental) | Time frame |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Control Print | Packaging | 357 | 585.64 | 232.91 | 0 | 109.98 | 4.96 | 82.75 | 41.11 | 21.42 | 0 | 2-3 year | 300 | 2-3 year | |
Cosmo Films | Packaging | 1435 | 2607.6 | 2691.08 | 0.86 | 1007.93 | 59.01 | 1023.32 | 647.24 | 636.97 | 250 | 1 year | |||
Cupid | Miscellaneous | 217.85 | 291.04 | 157.21 | 0.06 | 34.75 | 0.06 | 16.3 | 15.55 | 16.28 | 180 | 2 year | |||
Deccan Cements | Cement - South India | 588.55 | 824.48 | 837.05 | 0.2 | 438.06 | 20.39 | 363.01 | 342.23 | 373.06 | 800 | 2-3 years | 1500 | 3-5 year | |
Dharamsi Morarji | Chemicals | 316.95 | 787.82 | 254.37 | 0.37 | 104.57 | 93.09 | 87.46 | 25.54 | 25.62 | 80-100 cr | 1 year | 200-250 cr | 2-3 year | |
Dollar Industrie | Textiles - Products | 459 | 2610.55 | 1215.35 | 0.28 | 81.5 | 25.75 | 68.41 | 83.71 | 75.64 | 150 cr | 1-2 year | debt | 2000 | 2-3 year |
Dynemic Products | Dyes And Pigments | 617.2 | 700.15 | 229.75 | 0.8 | 196.17 | 70.67 | 35.06 | 34.34 | 31.72 | 210 cr | Partially done | debt | 550-650 | 2-4 year |
Ester Industries | Packaging | 133.95 | 1118.31 | 1204.61 | 0.39 | 385.64 | 5.76 | 398.54 | 384.99 | 389.99 | 587 cr | 1-3 year | debt + IA | 1600-1700 | 2-3 years |
Everest Organics | Pharmaceuticals - Indian - Bulk Drugs | 268 | 214.4 | 191.52 | 0.71 | 47.09 | 2.27 | 33.8 | 27.45 | 23.79 | 38 cr | 1-3 year | debt + IA | ||
Excel Industries | Chemicals | 908.95 | 1143.74 | 895.09 | 0.01 | 401.54 | 37.58 | 202.98 | 163.57 | 128.4 | |||||
Faze Three | Textiles - Processing | 302.9 | 736.62 | 425 | 0.52 | 147.45 | 3.72 | 113.4 | 65.39 | 76.58 | 40 cr done + 55 cr proposed | 2-3 year | IA | 800-1000 cr | 2-3 year |
FDC | Pharmaceuticals - Indian - Bulk Drugs & Formln | 294.6 | 4968.08 | 1498.72 | 0.01 | 680.14 | 32.39 | 673.64 | 675.16 | 284.4 | |||||
Fermenta Biotec. | Pharmaceuticals - Indian - Bulk Drugs | 287.4 | 845.85 | 398.98 | 0.6 | 303.69 | 22.59 | 177.37 | 168.1 | 87.2 | 35 cr | 1-2 year | IA | 500 cr |
5 Likes
How do you get source of funds, proposed capex & Time frame in screener ?
2 Likes
Great compilation!! Would love if you update your list! That will be helpful!!
Just quick Question- in the header “Revenue Potential (Revenue from Existing Capacity + Incremental)” is the revenue potential cumulative or incremental (over & above the existing revenue)? Thanks
1 Like