PNC Infratech
Annual Report KTAs– Strong all-round performance
Financial and valuation summary
Please find below the key highlights of PNC’s FY20 Annual Report.
Strong overall performance: FY20 standalone Revenue/ PAT grew 55.3%/ 36% yoy to Rs47.7bn/ Rs3.3bn driven by strong OB. Gross Debt reduced by Rs480m to Rs3.3bn while cash levels surged to Rs7.4bn led by higher mobilization advances (up Rs2.8bn yoy) and improved recoveries. Consolidated PAT grew 56%yoy to Rs5.5bn.
Net working capital levels fall; good recovery in external receivables: NWC levels (ex-cash, ex-loans/sub-debt to subs) declined sharply to 15 days in FY20 from 67 days in FY19 but are likely to revert to 60-65 days in FY21. Receivables rose to Rs8bn from Rs6.2bn but reduced from 73 days to 61 days of revenue. Receivables from
own SPVs at Rs6.2bn were 77% of the total with third party receivables declining from Rs4.5bn in FY19 to Rs1.8bn FY20.
Equity of Rs9.1bn invested in assets; rise in financial support to SPVs: Equity investments (including sub-debt) for the asset portfolio increased by Rs2.1bn to Rs9.1bn in FY20. Balance equity commitment stands at Rs10bn (as of June-20) for the entire portfolio. Unsecured loans to subs/associates increased by Rs1.2bn to Rs3.6bn in FY20. This comprises of increase of Rs1.18bn on conversion of advance against warrants into sub-debt for Ghaziabad Aligarh project (no cash impact due to reduction in other non-current/current assets), Rs520m additional support to Ghaziabad-Aligarh, Rs300m additional support to Bareilly-Almora and return of loan of Rs760m by Narela SPV due to cashflow from arbitration award.
Sufficient unutilized banking limits: As of Mar-20, BG limits utilized were Rs25.4bn and CG limits utilized were Rs693m (CG given for Ghaziabad-Aligarh project). Undrawn CC limits were Rs10bn and undrawn BG limits were Rs24.6bn in Mar-20.
Compensation to KMPs rises sharply due to commission on profits: While gross salary of KMPs increased by 11%, overall remuneration to KMPs rose from Rs65m in FY19 to Rs238m in FY20 due to commission of Rs165m (@5% of FY19 PAT; NIL in FY19). The KMP remuneration is within the prescribed limit of 10% of PAT.
Arbitration awards: PNC has arbitration awards worth Rs380m in favor pertaining to two projects. However, clients have appealed against the awards.
Subsidiaries’ performance: Narela reported strong earnings growth by receipt of arbitration award and Kanpur-Ayodhya saw sharp rise in PAT led by lower interest/ depreciation costs. Bareilly-Almora continued to report loss due to lower revenue.
Strong growth along with lean balance sheet; Despite a sharp rise in execution in FY20, PNC has kept it balance sheet lean with robust cash generation and wcap in check.