Apeejay Surendra Park Hotels - Potential Value Unlocking

Park Hotels India is engaged in the hospitality business operating under the brand names of "THE PARK ", "THE PARK Collection ", "Zone by The Park ", "Zone Connect by The Park " and "Stop by Zone ". The company also owns the iconic brand Flury’s which is present in 82 outlets pan India.

Presence: The company currently operates 27 hotels, which are spread across different categories such as luxury boutique, upscale, and upper midscale. These hotels are present in various cities in India including Kolkata, New Delhi, Chennai, Hyderabad, Bangalore, Mumbai, Coimbatore, Indore, Goa, Jaipur, Jodhpur, Jammu, Navi Mumbai, Visakhapatnam, Port Blair, and Pathankot, offering a total of 2,395 keys as of Mar 31, 2024. The company has 6 hotels scheduled for launch in the next 12 months, with a total of 228 keys. The Kolkata project alone is expected to generate around Rs. 100 crore
of cash annually for the next three years, starting FY 2025-26.

The promoters of the Company are Karan Paul, Priya Paul and Group companies. The company raised Rs 920 crore via an IPO in Feb 2024, out of which Rs 550 crore has been utilized to repay the entire outstanding debt of the company

Key Financials

Mar-22 Mar-23 Mar-24 Mar-25E
Sales 255 506 579 598
Operating Profit 46 159 192 235
OPM % 18% 31% 33% 39%
Other Income 12 18 13 15
Interest 60 62 66 14
Depreciation 40 49 51 61
Profit before tax -42 65 89 175
Tax % -33% 27% 22% 35%
Net Profit -28 48 69 114
EPS in Rs -1.61 2.75 3.22 6.50
Net Worth 508 555 1198 1312
Total Debt 654 617 100 125

Key Strengths of the company:

Highest Occupancy Rate in Industry: The company has one of the highest occupancy rates in India with ~90% occupancy across all its major hotels.
Growth in F&B income: The share of F&B income in ASPHL’s revenues has historically been high (43% in FY2024) compared to its peers. Addition of Flury’s brand where the company is looking to aggressively expand number of outlets will further support the 10% historical growth in this segment
Deleveraged balance sheet: Its net worth improved to Rs. 1,198.0 crore as on March 31, 2024 from Rs. Rs. 555.7 crore as on March 31, 2023, and the gearing reduced to 0.1 times as on March 31, 2024 from 1.1 times as on March 31, 2023. Company is currently net cash and has unutilized funds of ~Rs 12 crore from the IPO.

Key Weaknesses:

**Expansion plan:**The company has planned greenfield hotel projects, on its existing owned land, in Kolkata (EM Bypass) and Pune. which will have 250 and 200 rooms, respectively. While the Kolkata project is to be entirely funded from the proceeds of real estate monetisation, the cost of the Pune project will also be ~Rs. 200 crore. Since the company is already operating at 90%+ occupancy at its existing hotels, further revenue growth in the hotel segment would be contingent on project execution of these two projects
Cyclical Industry: The operating performance of hotels remains vulnerable to seasonality, general economic cycles and exogenous factors, the company will need to continue investments in renovation and
refurbishment of hotels to ensure delivery of high quality of service.

Key Operational Metrics

Q4 FY23 Q3 FY24 Q4 FY24 FY24
RevPAR 6414 6562 6847 6170
Occupancy 93.20% 90.10% 91.70% 92.10%
ARR 6884 7286 7463 6699

Valuation: The company is trading at 34x 1Y fwd P/E which is at a discount to existing players. Company has appreciated 15% from the IPO price but still has a good runway for growth, and is now significantly deleveraged, which will help support expansion plans. EV/EBITDA is also reasonable at 16x.

Disclosure: Invested.

Links
https://www.bseindia.com/xml-data/corpfiling/AttachHis/ea3a792e-c58c-4f30-bef8-1e284b0ad9c8.pdf

2 Likes

Peer Comparison

NSE Code Current Price Market Capitalization Price to Earning Debt to equity Sales (TTM) Price to book value RoCE (%) RoE(%)
INDHOTELS 611 87036 64.3 0.29 6853 9.34 15.0% 14.5%
CHALET 766 16716 66.8 1.62 1467 9.03 10.0% 13.5%
EIHOTEL 372 23235 34.8 0.05 2540 5.90 24.0% 17.0%
ORIENTHOT 136 2435 59.5 0.33 383 3.93 11.0% 6.6%
JUNIPER 390 8673 188.54 0.47 850 3.27 6.81% 1.7%
PARKHOTELS 179 3814 55.28 0.08 585 3.18 13.2% 5.8%
1 Like

Hi, is there a way to validate the occupancy rate? 90%+ is unbelievable. Any idea about what occupancy rate they reported in q1?

Also the number of keys will increase by 10% for FY25. Are the revenue and PAT also expected to increase by 10%?

Have visited Park Hotel in Navi Mumbai (Owned) and The Park Calangute Goa (managed). While the Navi Mumbai property averaged 88-90% occupancy in May, the Calangute property was consistently booked at 100%. Q1 occupancy rates would be published today.

Revenue is a function not only of the number of keys but also the ARR of the new rooms coming up. The room expansion will happen in a phased manner during FY25, however with Flury’s expansion and an ARR increase of ~5%, we can easily build in a 10-12% growth rate. PAT will be significantly higher since interest cost savings of Rs 15 cr per quarter will accrue from Fy25 onwards.

2 Likes

Can we get the EV/EBIDTA comparision with other hotel stocks? Being debt free will reflect will in this ratio in the future?