my last analysis was actual cash basis analysis. However total debt may not be retired as loans are soft loans and lesser than FD rates. Also cash will be used for ethanol projects. I will put up a detailed analysis based on reduced shares and hence higher EPS, projected profits from ethanol, water, etc.
actual value is much more than buyback price of 350. i wont be surprised if it goes above buyback price before buyback starts !!