Elpro International

Elpro internation holds 2 hidden assets which can be liquidated anytime.

  1. PNB Metlife - 12.7% holding. PNB metlife’s networth is 2207 Cr as
    on Q3FY17. If we assign 2.5X P/B, we get 2.5X2207 = 5517 Cr. Hence,
    0.127 X 5517 = 700 Cr (In FY13, J & K bank sold its 6.1% stake for 190 Cr). But is valued at 250 Cr in book. Hidden value of 450 Cr.

  2. Elpro estates - 86% holding. It owns 35 acre land in
    Pimpri-Chinchwad, Pune with construction (completed and in progress of
    10 towers having 12 storey). Though Elpro Intl have a liability of 200
    Cr, its real estate assets must be more than 200 Cr. But why this is not
    getting converted to free cash flow ?

Mkt cap = 340 Cr but NAV = 700 Cr + real estate future income (unable to calculate as information is not available on unsold part). NAV may be 1000 Cr.

I have not included surge arrester business which is negligible.

Any view on this stock (especially on the real estate part)…

5 Likes