ZEE Entertainment - Large Cap M&E

CLSA has maintained a ‘Hold’ on Zee Entertainment with a target price of Rs 150 after the media company got approval of shareholders to raise Rs 2,000 crore through various routes, including issuing equity shares and qualified institutional placements (QIPs).

According to analysts at CLSA, despite having a cash reserve of Rs 1,200 crore and low capital expenditure requirements, Zee’s decision to pursue a fund-raising plan has raised some questions.
The company has moved past its peak investments in OTT platform Zee5 and has met its working capital requirement, the CLSA note said.

Source: Money Control

Disc: 3% of pf

3 Likes

at 129, ZEEL is at a good support. Plan to add ZEEL in portfolio.

Hi folks,
i previously bought ZEE due to merger play then had to sold it to cut my losses.

Now after so much correction the stock is at 30 P/E well below industry median but i don’t see any growth triggers, @shyamutty would love to know your thoughts

2 Likes

Zee Music Company on YT has around 111M Subs. Company hasn’t disclosed revenue from music division till date. VIDIQ YT stats indicates $1MM-3MM in monthly earnings. Conservatively that’s ~100crs of annual revenue just from YT, and I haven’t taken into account licensing revenue(tie up with Insta) or revenue from streaming services. What am I missing? Just carving out Zee Music should contribute as much to Mcap as much as Zee Enterprises.

5 Likes

Isn’t this company the most attractive acquisition target?

ZEEL is currently trading at a market cap of ₹8,941 Cr, with investments worth ₹640 Cr, cash equivalents of ₹1,179 Cr, and a manageable debt of ₹309 Cr — effectively holding ₹1,500 Cr in cash.

The current promoter holds only a 4% stake, and impressively, the company hasn’t reported a single loss making year in the last 12 years, consistently generating solid profits.

In an industry with so many mergers and acquisitions, a hostile takeover with a strategic management shift could unlock significant shareholder value.

What am i missing?

3 Likes

Too many red flags is what you are missing. There are too many competitors for television channels and most consumption is moving to mobile screens rather than TV. Zee has reported large losses in exceptional items each quarter for the last 3 years straight.

The founder is a fraud and there have been numerous actions by SEBI against them.

Other 2 Zee companies Zee education and Siti Networks are also doing badly. So, who knows if the money is there or not. The books might be very well be 100% cooked.

There are 2 possible buyers - Reliance or Adani. None are in a hurry. Reliance owns half of the media, Adani is another fraud. So no, unless Zee goes to like 20 bucks a stock, no one is going to acquire it.

2 Likes

Recent insider buys from the wife and son of Mr. Punit Goenka pre and post results(Holding has gone up from 0% to 0.23% each)

Given the reputation, this could very well be a net sale/transfer from left to right hand but what signal do they want to convey to the market with these transactions?

I’m not able to form any views. Are the Goenkas back in a good light in the eyes of the powers that be?

Any thoughts?

3 Likes

The warrants were unwarranted except for promoters to raise their stake.

2 Likes

Just looked at SUN TV valuations ( see: Sun TV Network - Investment Thesis )

And thought let me compare ZEE .. valuations rock bottom. is there a case ion unlocked value of parts?
Then saw @suryascoper made a good point of the music and lets compare it with a peer (Tips music) .

Metric Tips Music Ltd (TIPSMUSIC) Zee Music Company (ZEE)
YouTube Subscribers 145.3 Million (Network) 122 Million (Main)
Total YouTube Views 54.5 Billion 86.7 Billion
Annual Revenue (YouTube) ₹350 Cr ($42M USD) ₹550 Cr ($66M USD) — Extrapolated*
Revenue per 1M Views ~₹64,200 ($770) ~₹63,500 ($760) — Estimated
Operating Profit Margin 79% (Industry Peak) ~18-22% (Group Est.)
Catalog Strategy 90s Nostalgia (High Margin) New Bollywood (High Growth)

**While Zee has more views, their revenue per view is slightly lower than Tips because Zee pays massive “Minimum Guarantees” (MGs) to film producers for new hits, whereas Tips owns its 90s catalog outright with zero ongoing acquisition costs.

If we use Tips Music as a pure-play benchmark to value Zee Music Company (ZMC), the math suggests that the market is valuing the rest of ZEEL’s massive empire - including all its TV channels, ZEE5, and movie studios at almost zero.

  1. The Benchmark: Tips Music

Tips Music has become a market darling due to its high-margin, asset-light model.

  • Market Cap: ~₹6,558 Cr

  • Annual Revenue: ~₹350 Cr

  • Price-to-Sales (P/S) Multiple: 18.7x

  1. Valuing Zee Music (The Extrapolation)

Zee Music is significantly larger than Tips in terms of reach (122M+ YouTube subscribers vs Tips’ ~65M) and catalog depth.

  • Estimated Revenue: ₹550 Cr (as per your extrapolation)

  • Applied Multiple: If we apply the same 18.7x P/S multiple given to Tips Music:

    • Implied Valuation of Zee Music alone: 550×18.7=₹10,285 Cr

  1. The “Rest of ZEEL” Valuation

Now, let’s look at the actual consolidated Market Cap of ZEEL and subtract our derived value for the music business:

Asset Value (INR Cr)
ZEEL Consolidated Market Cap ₹7,296 Cr
Less: Zee Music Implied Value (₹10,285 Cr)
Residual Value for All Other Assets –₹2,989 Cr

According to this math, the “rest of ZEEL” is being valued at negative ₹2,989 Crore. In simple terms, the market is currently saying that if you buy the music business at a “Tips-like” valuation, someone will pay you ~₹3,000 Crore to take the TV channels, ZEE5, and the movie business off their hands.

What are these “Free” Assets? By buying ZEEL at ₹7,296 Cr, you are essentially getting the following for a “negative” price:

  • Broadcast Business: 30+ domestic channels with an ~18% network viewership share.

  • ZEE5 (Digital): A platform with ₹1,000 Cr+ annual revenue and growing.

  • Zee Studios: One of India’s top film production and distribution houses .

  • Library: 260,000+ hours of television content and 4,800+ movie titles.

  • bonus Cash on Hand: ZEEL maintains a healthy cash balance (approx. ₹2,180 Cr as of late 2025).

The reason for this “broken” math is obviously past failed merger and litigation overhangs.
But is market gone overboard in downgrading ZEE business because of the failed merger with Sony?

1 Like

Leaving the merger issues etc aside, i think you have yourself answered the reason of valuation difference being in asset light and high margins of tips….i think you may do the valuation maths considering the difference in margins and ownership of content aspect to reach an approximate comparison…

lastly agree this has been an attractive business but sadly a value trap so far….maybe someday it will turnaround….but not sure what hurdles may come in way….

2 Likes