Wonderla Holidays

The aggregate carrying value of land owned by the Company as of 31 March 2025 is ₹ 52,456.24 lakhs (₹ 52,260.19 lakhs + ₹ 196.05 lakhs)

‘Assets held-for-sale’ as at 31 March 2025. This relates to 1.35 acres of land located in Sardar Nagar Revenue Village, Telangana, which the Company decided to dispose of ( Value ₹ 196.05 lakhs)

This will be the value on books at time of purchase. Looking for land rate as of today, I believe it could be higher.

The Company maintains a deferred tax liability related specifically to the difference in value recognized for tax purposes, identified as the “Fair valuation of freehold land” The DTL balance attributable to the fair valuation of freehold land stood at ₹ 5,012.59 lakhs as at 31 March 2025. This is easily available in financial reports .

1 Like

An update about Wonderla Chennai.

5 Likes

Wonderla Holidays -

Q2 FY 25 results and concall highlights -

Revenues - 88 vs 71 cr, up 24 pc
EBITDA - 7.5 vs (-) 1 cr { margins @ 9.3 vs (-) 1.6 pc }
PAT - (-) 2 vs 15 cr ( due a tax reversal LY )

Footfalls - 5.05 vs 4.51 lakh, up 12 pc
Avg ticket price - Rs 1017 vs Rs 983, up 3 pc
Avg non-ticket price - Rs 461 vs Rs 431, up 7 pc
ARPU - Rs 1478 vs Rs 1414, up 5 pc

Park wise revenues -

Bengaluru - 30.5 vs 28.3 cr, up 8 pc - due 8 pc increase in ARPUs. Footfalls were flat YoY @ 1.96 lakh

Kochi - 27 vs 19 cr, up 37 pc - due 37 pc rise in footfalls from 1.39 to 1.92 lakh. ARPUs @ Kochi were flat YoY

Hyderabad - 14.5 vs 13.4 cr, up 8 pc - footfalls increased by 1 pc to .93 lakh from 0.92 lakh. ARPUs were up by 7 pc

Bhuvneshwar - 2.8 vs 2.6 cr, up 9 pc. Footfalls increased by 3 pc from 0.23 to 0.24 lakh. ARPUs increased by 6 pc

Wonderla resort & Isle - 5.6 vs 3.6 cr, up 53 pc. ARR increased 8 pc from 5.6k to 6.1k. Occupancy improved from 43 to 59 pc

Notes from Q2 concall -

Chennai park’s commercial operations should commence wef 02 Dec 25

Company designs, makes, operates and maintain its own rides. Buying / Importing similar rides would cost the 2-3 X ( on an avg )

In Q1, revenues, footfalls in Bhuvneshwar Park were @ 8.6 cr and 0.96 lakh with APRUs @ Rs 1308. In Q2, ARPUs were @ Rs 1123

Company has already spent 600 cr towards its Chennai Park

Q2 is always the weakest Qtr for the company ( due monsoons )

Company’s preference is for large format parks near tier 1 cities ( wrt future expansions ). For tier 2 cities, company shall only go ahead if they get a sweet deal wrt long term lease at attractive rates ( like they got in Bhuvneshwar - 6 cr for a 90 yr lease ). Otherwise, its difficult for the company to run a profitable park near tier - 2 cities

Bhubneshwar Park’s size is aprox half of Chennai Park’s size

Broad split of their ticket : non ticket revenue at present stands @ 70:30

Chennai Park’s peak capacity stands @ 10-12 lakh visitors / yr. ( Assumption : That should translate into a peak revenue potential of aprox 213 cr @ an ARPU of Rs 1800 ). Company is hopeful of achieving this inside 3-4 yrs

Aprox 35-40 pc land is still un-utilised @ their parks in Kochi and Bengaluru. This figure for Hyderabad park is aprox 25 pc. Company keeps slowly adding newer attractions, restaurants, rides, resorts etc @ these available land banks

Company’s avg price of land would be around 5 cr / acre

7 Likes

I had a quick look into the google trends to see the interest in wonderla - for an 18 month period, the interest is at its peak currently - usually the trend peaks during the summer months and the current spike can certainly be attributed to the opening of new park in Chennai.

https://trends.google.com/trends/explore?date=2024-08-01%202025-12-02&geo=IN&q=wonderla

Disclaimer: Consider my views as biased as I’m a shareholder from past several years and have added to my holdings recently.

3 Likes

The current price of 525 is almost close to the price during start of recocery after covid 210. The new parks intiative is affecting profitability. I think it has to grow to a size where new parks should not impact profitability, for a good valuation.till that time we need to have patience

2 Likes

Yes. It is affecting profitability however the company is debt free that is important.

2 Likes

I see there are two factors that are impacting the profitability.

  1. Depreciation - This is due to the CapEx being incurred for new Parks. It has increased from 35Cr in FY23 to 57Cr in FY25. It will be even higher this year, maybe around 70Cr. This will start reducing from next FY and will aid profitability.
  2. Footfalls - The footfalls have been consistently declining since peaking in FY23. The increase in ARPU is unable to compensate for this. Unless the management is able to increase footfalls, this will be the biggest drag on profitability.
Mar-23 Mar-24 Mar-25
Overall - Footfalls (in Lakhs) 33.11 32.52 30.49
YoY Growth -1.78% -6.24%
Overall - ARPU 1243.00 1430.00 1449.00
YoY Growth 15.04% 1.33%

Thanks, Ranjan.

7 Likes

Wonderla Holidays -

Q3 concall and results highlights -

Q3 outcomes -

Revenues - 141 vs 126 cr, up 12 pc

EBITDA - 39 vs 42 cr, down 7 pc ( margins @ 28 vs 33 pc )

PAT - 14 vs 20 cr, down 30 pc

Footfalls @ 9.17 vs 9.18 lakh

ARPU - Rs 1377 vs 1272

Park wise performance -

Bengaluru -

Revenues @ 46 vs 42 cr

Footfalls @ 3.08 vs 2.99 lakh

ARPU - Rs 1491 vs 1405

Kochi -

Revenues @ 28 vs 32 cr

Footfalls @ 2.07 vs 2.57 lakh

ARPU - Rs 1367 vs 1239

Hyderabad -

Revenues @ 37 vs 39 cr

Footfalls @ 3.03 vs 3.28 lakh

ARPU - Rs 1234 vs 1201

Bhuvneshwar -

Revenues - 2.7 vs 3.6 cr

Footfalls @ 0.24 vs 0.34 lakh

ARPU - Rs 1134 vs 1029

Wonderla Resort and Isle ( both @ Bengaluru ) -

Revenues @ 8.2 vs 4.8 cr

ARR - Rs 7.2k vs 5.7k

Occupancy @ 68 vs 55 pc

Chennai ( opened in Dec 25 ) -

Revenues @ 12 cr - clocked in 30 days - with an EBITDA margins of 10 pc ( annualised, despite a one time launch expense of 5.5 cr )

Footfalls @ 75k ( inside 1 month )

Facilities operated by the company -

5 Amusement parks ( Chennai park opened in Q3 )

230 Rides

23 restaurants

5 Banquet halls

7 Food courts

3 Lounge Bars

Comments from previous concalls -

Company designs, makes, operates and maintain its own rides. Buying / Importing similar rides would cost the 2-3 X ( on an avg )

Company’s preference is for large format parks near tier 1 cities ( wrt future expansions ). For tier 2 cities, company shall only go ahead if they get a sweet deal wrt long term lease at attractive rates ( like they got in Bhuvneshwar - 6 cr for a 90 yr lease ). Otherwise, its difficult for the company to run a profitable park near tier - 2 cities

Chennai Park’s peak capacity stands @ 10-12 lakh visitors / yr. ( Assumption : That should translate into a peak revenue potential of aprox 213 cr @ an ARPU of Rs 1800 ). Company is hopeful of achieving this inside 3-4 yrs

Aprox 35-40 pc land is still un-utilised @ their parks in Kochi and Bengaluru. This figure for Hyderabad park is aprox 25 pc. Company keeps slowly adding newer attractions, restaurants, rides, resorts etc @ these available land banks

Comments from Q3 Concall -

Chennai park went live in early Dec 25. Have spent 600 cr on this project. Company is exempt from local body taxes for next 10 yrs wrt their Chennai park

Hit on EBITDA in Q3 includes one time expenses of 5.5 cr towards opening of a new park in Chennai. PAT was further hit by added depreciation from Chennai park + implementation of new labour codes amounting to Rs 6 cr

Qtrly operating costs ( without depreciation ) for Chennai park should be around Rs 9 - 10 cr / qtr

In medium term, company expects the Chennai park to clock similar margins as their Bengaluru / Kochi / Hyderabad parks ( ie > 35 pc margins )

Kochi’s business was adversely affected in Q3 because of spread of waterborne amoeba infections in the region because of which a lot of school / college trips to the park were cancelled

Footfalls @ Chennai continue to remain strong in Jan 26

Weak footfalls in Bhuvneshwar are partially attributable to adverse weather events in Q3 - like cyclones

Avg payback period for the company has been around 4-5 yrs. For Chennai, its likely to be 7-8 yrs as this park is the largest and the amounts involved r also big

Bengaluru’s park started in 2005. The first resort in Bengaluru came up in 2014. Next resorts r likely to come up in Hyderabad / Kochi

In peak seasons ( in Q1 ), company has to ( by force ) leave some demand on the table as they do not overcrowd their parks. Hence they also keep undertaking gradual expansion like adding rides etc

As a fair assumption, one can factor in 1 new large park commercialisation by the company in next 3 yrs

Between the two resorts that they have, company has 123 Keys. Since the second resort came up only recently, not looking to expand the no of Keys @ Bengaluru

Don’t foresee any more exceptional charges wrt Chennai park in Q4

Disc: hold an investment position, added recently, biased, not SEBI registered, posted only for educational purposes

3 Likes

Just a random thought .

First Order thinking - Panic - This Iran war will lead to World War 3

Second Order Thinking - Being Rational: People will avoid international travel and prefer only domestic travel in India. And we may get a larger-than-average footfall at these Amusement parks.

Invested when it fell below 500. Just a 2% allocation.

2 Likes

Very less chances of WW3 as this war is made out for a different purpose. Second, agree as this is a possibility, however if the economic activity is reduced in the country due to increase in prices etc (War and Energy sector hit) the disposable income may also take a hit so people will first cut these types of expenses.

I recently booked loss partially and moved to another sector. (Wonderla was my highest allocation). Still it is a long-term bet provided the Resort business picks up.

One this is sure it is fundamentally strong and very good management.

3 Likes