Kopran Ltd. - Has its time finally come?!

The company is trading at a very cheap valuation of 1xFY26 sales. As per my understanding, the reason is “bear market” + “guidance is revised downward”.

Q1FY25: Company is guiding for a topline growth of 18-20 pc with an EBITDA of around 100 cr for FY 25 ( LY EBITDA was 74 cr )

Q2FY25: The Company is still confident of clocking 80 cr kind of EBITDA for FY 25. Guiding for a much better H2 vs H1.

Then, from 1200-1300 cr topline, they have shifted to 1200 cr topline in the next 4 years.

But, yes, the company is at lucrative valuations. The Panoli plant is expected to start production in Q1. They are guiding for 15% in FY26 and about 20% in FY27, consolidated topline growth.

Sales Projection Bear Base Bull
FY29 1100 1200 1250
MCAP/Sales Bearish Case Base Case Bullish Case
1 7.00% 10.00% 11.00%
2 27.00% 30.00% 31.00%
3 41.00% 44.00% 45.00%
4 51.00% 54.00% 56.00%
5 59.00% 63.00% 64.00%

Based on earnings growth + valuation rerating, we can make a good CAGR.

Risks: More intense competition from Chinese on API side, plant not starting on time, valuations had gone to 0.3xMCAP/Sales in 2018-19 bear market.

Disclosure: Invested

10 Likes