I figured it out how Free Cash Flow is calculated on ValuePickr
Free Cash Flow = Cash Flow from Operation - Capital Expenditure
= Net Cash From OperatingActivities(page 77) - Capital Expenditure (page 77)
= 3993147 - 1707835
= 2285312
But still there is adifferenceof 2000 Rs (thousand) (from ValuePickr 228.73 Rs Cr)
Can Someone help me fix that difference?
Link: http://www.bel-india.com/images/itm-pdfs/AR_2008-09.pdf http://www.bel-india.com/images/itm-pdfs/AR_2008-09.pdf Link: http://www.bel-india.com/images/itm-pdfs/AR_2008-09.pdf
**Profit Before Tax **(page 56)-**10,968,359 **Rs(Thousands)
Interest(page 56))- 107,685Rs(Thousands)
=10,968,359 +107,685
= 11076044Rs(Thousands)
So,
- **
=11076044
=7311296.644Rs(Thousands)
**
**
2) Depreciation(page 56))- 1,055,977Rs(Thousands)
3) CapEx(page 77) = Purchase of Fixed Assets(Section
1,707,835Rs(Thousands)
**Working Capital:**The
companyas working capital.**Change in Working Capital:**The
26,309,001Rs(Thousands)
31,355,563Rs(Thousands)
4) Change in WC = (Working
(Working
=31,355,563**-**26,309,001
= 5,046,562Rs(Thousands)
7,311,296.644+1,055,977-****1,707,835 -5,046,562= 1,612,876.644Rs(Thousands) = 161.28
waydifferentfrom is228.73(Rs.