How to Compute Free Cash Flow from Financial Statements?

I figured it out how Free Cash Flow is calculated on ValuePickr

Free Cash Flow = Cash Flow from Operation - Capital Expenditure

= Net Cash From OperatingActivities(page 77) - Capital Expenditure (page 77)

= 3993147 - 1707835

= 2285312

But still there is adifferenceof 2000 Rs (thousand) (from ValuePickr 228.73 Rs Cr)

Can Someone help me fix that difference?

Link: http://www.bel-india.com/images/itm-pdfs/AR_2008-09.pdf http://www.bel-india.com/images/itm-pdfs/AR_2008-09.pdf Link: http://www.bel-india.com/images/itm-pdfs/AR_2008-09.pdf

**Profit Before Tax **(page 56)-**10,968,359 **Rs(Thousands)

Interest(page 56))- 107,685Rs(Thousands)

=10,968,359 +107,685

= 11076044Rs(Thousands)

** http://en.wikipedia.org/wiki/Income_tax_in_India#Corporate_Income_tax Link: http://en.wikipedia.org/wiki/Income_tax_in_India#Corporate_Income_tax

So,

  1. **

=11076044

=7311296.644Rs(Thousands)

**
**

2) Depreciation(page 56))- 1,055,977Rs(Thousands)

3) CapEx(page 77) = Purchase of Fixed Assets(Section

1,707,835Rs(Thousands)

**Working Capital:**The

companyas working capital.**Change in Working Capital:**The

26,309,001Rs(Thousands)

31,355,563Rs(Thousands)

4) Change in WC = (Working

(Working

=31,355,563**-**26,309,001

= 5,046,562Rs(Thousands)

7,311,296.644+1,055,977-****1,707,835 -5,046,562= 1,612,876.644Rs(Thousands) = 161.28

waydifferentfrom is228.73(Rs.